Know what you're worth,
not just what you earn
Song & recording rights valuation by Seasons Music Group
Turn a 3-year average revenue into an industry-standard discounted cash flow valuation of your songs and master recordings. Built for songwriters, artists, publishers and labels who want a defensible number — fast.
Valuation is built on your entered revenue. Analytics and Valuation Report show Spotify data only.
Value a real Spotify playlist
Type a playlist name or paste a link and we'll pull the live tracklist, release dates and play counts straight from Spotify — then map catalogue age, momentum and per-track performance in one punchy dashboard.
Powered by the Spotify catalogue. Works with any public playlist — editorial, charting, or your own — by name or link.
Your royalty revenue
Enter net revenue for the last three years. We average them into your run-rate.
Estimated valuation range
Base case $1,136,471 · implied multiple 5.4× of 3-year average revenue
+2% discount · +4% decay
Your assumptions
−2% discount · −4% decay
Projected vs. discounted cash flow
Sensitivity grid
Enterprise value across discount rate (rows) and decay rate (columns). Your base case is outlined.
| Disc ↓ / Decay → | 2.0% | 5.0% | 8.0% | 11.0% | 14.0% |
|---|---|---|---|---|---|
| 5.0% | $2.9M | $2M | $1.5M | $1.2M | $950.5K |
| 7.0% | $2.3M | $1.7M | $1.3M | $1M | $860K |
| 9.0% | $1.9M | $1.4M | $1.1M | $934.5K | $785.2K |
| 11.0% | $1.6M | $1.2M | $1M | $849.5K | $722.4K |
| 13.0% | $1.4M | $1.1M | $920K | $778.8K | $668.9K |
Model assumptionsDecay 8% · Discount 9% · 20 yrs · Terminal value on
How fast streams fade as tracks age
Required annual return for the buyer
Explicit forecast window
How it works
- Song & recording revenue. Streams for each track are converted into annual publishing and master-rights income at the selected per-stream rate and royalty share.
- Exponential DCF. Revenue declines by a constant rate each year, a conservative curve that suits newer releases.
- Hyperbolic DCF. Revenue follows an Arps decline curve: steep early fall-off that flattens over time, matching how established catalogue tends to settle into a long tail.
- Blended value. Both cash-flow streams are discounted to present value, with an optional declining-perpetuity terminal value. The headline figure is the average of the two models.
- Range. Bear, base and bull cases flex the discount and decay assumptions around the blended result.
This is a modelling tool, not formal financial advice. Validate against comparable catalogue transactions before transacting.